$323,668
NAL Estimated Property Value14867 County Road 498, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size24,306 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-08270-0000-00-005000
Lot Number5
SubdivisionBristol Addn
Land UseResidential
Legal DescriptionBRISTOL ADDN LOT 5 2018 NEW SUBD
Census Tract001407
Assessed Land Value$41,396
Assessed Improvement Value$282,272
Assessment Year2025
About this property
Fabulous 3 bedroom 2 bath with an office nook in award winning Lindale ISD schools, open concept, Granite countertops, breakfast bar, stainless steel appliances, split bedrooms, master bedroom with lots of room and tray ceiling with uplighting, separate vanities and walk in closets, separate shower and a garden tub, huge fenced backyard with brand new patio with a Pergola over it, this one is not going to last long! Tons of upgrades throughout!
Investor Tools
$323,668
Estimated Property Value
$231,094Estimated Mortgage Balance
$92,574Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,942 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,753
$323,668
2025
$41,396
$282,272
$323,668
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,753
$323,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$256,500
No
First
Mar 11, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,094
$92,574
28%
71%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,538/mo
+$422/mo
7.3%
