$309,800
NAL Estimated Property Value1489 County Road 45800, Blossom, TX, 75416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Refrigerator, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size4 acres
Building Information
Year Built1981
Garage Spaces2
Land Information
APN115829
Lot Number27-1
SubdivisionLcsl Survey
Land UseAgriculture / Farming
Legal DescriptionA528 LCSL SURVEY, TRACT 27-1, ACRES 4.00
Census Tract000302
Assessed Land Value$59,630
Assessed Improvement Value$250,170
Assessment Year2025
About this property
Two bedroom Two bath ranch style home sits four acres off a quite county road in Prairiland ISD. This is a must see property with too many updates to list including new flooring , paint inside and out, new hot water, and appliances. This cute country home is move in ready to say the least.
Investor Tools
$309,800
Estimated Property Value
$173,431Estimated Mortgage Balance
$136,369Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,101
$309,800
2025
$59,630
$250,170
$309,800
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,101
$309,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$191,376
Yes
First
Jun 24, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,431
$136,369
44%
56%
$1,148/mo
