$251,500
NAL Estimated Property Value149 County Road 6479, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringLaminate, Vinyl
Exterior
Lot Size3 acres
Building Information
Year Built2016
Garage Spaces1
Land Information
APNR115770
Lot Number2
SubdivisionWest Woodland Hills Ii
Land UseResidential
Legal DescriptionWEST WOODLAND HILLS II, BLOCK 2, LOT 2, ACRES 3.0, MH LABEL# NTA0345720 / NTA0345721
Census Tract700801
Assessed Land Value$140,400
Assessed Improvement Value$111,100
Assessment Year2025
About this property
Look no further, the country feeling Home you've been searching for is right here! Completely renovated Home sitting on 3 Acres!! This lovely and cozy Home offers 3 spacious bedrooms and 2 full bathrooms. With gorgeous new tile, vanities, laminate floors, crown moulding, new custom kitchen cabinets, and beautiful quartz countertops, just to mention a few upgrades. This house has everything you need to enjoy the privacy of owning a big land with the conveniency of being close to the City.
Investor Tools
$251,500
Estimated Property Value
$159,625Estimated Mortgage Balance
$91,875Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,509 /month
Positive
Cash Flow Estimate:
$503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,725
$251,500
2025
$140,400
$111,100
$251,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,725
$251,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$174,800
No
First
Oct 15, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,625
$91,875
36%
63%
$1,049/mo
