$206,000
NAL Estimated Property Value149 Panther, Onalaska, TX, 77360
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
Building Information
Year Built1991
Roof Type112
Garage Spaces2
Land Information
APNI0300097800
Lot Number11
SubdivisionImpala Woods Section 4
Land UseResidential
Legal DescriptionIMPALA WOODS SECTION 4 BLK 1 LOT 11
Census Tract210206
Assessed Land Value$74,400
Assessed Improvement Value$128,986
Assessment Year2025
About this property
Sunshine & Lake time! Get Ready for complete relaxation! Upon entering you are welcomed with an abundance of natural light and beautiful views of the lake right from the living room. Providing an attached two car carport also a two car detached carport with covered travel trailer storage and 30 amp hook up. Step down to an additional patio for lounging. Whether your drinking coffee at the bar or enjoying an evening outside you are surrounded with open water with your very own lake front view. You don't want to miss out on this one!
Investor Tools
$206,000
Estimated Property Value
$172,967Estimated Mortgage Balance
$33,033Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,531
$203,386
2025
$74,400
$128,986
$203,386
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,531
$203,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$203,250
No
First
Dec 28, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,967
$30,419
14%
84%
$1,219/mo
