$517,000
NAL Estimated Property Value149 Pony Express Trl, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave, Range, Trash Compactor, Water Heater
Building Information
Year Built1968
Garage Spaces2
Land Information
APNR83731
Lot Number1490
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 149 LEASED LD
Census Tract010700
Assessed Improvement Value$324,299
Assessment Year2025
About this property
Incredible opportunity at Buffalo Springs lake for a great price! This 3 bedroom 3 full bathroom home is the perfect mixture of ample room and outstanding views. With two separate living rooms you'll never run out of space for entertaining! Every window from the front of the house looks like you're standing on the water. Schedule your private showing today!
Investor Tools
$517,000
Estimated Property Value
$314,136Estimated Mortgage Balance
$202,864Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,476
$324,299
2025
N/A
$324,299
$324,299
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,476
$324,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$344,000
No
First
Oct 18, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,136
$202,864
39%
61%
$2,063/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$2,063/mo
$-638/mo
3.3%
