$272,430
NAL Estimated Property Value149 Sawgrass Cir, Kyle, TX, 78640
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringLaminate
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR112523
Lot Number6
SubdivisionIndian Paintbrush Ph 4a
Land UseResidential
Legal DescriptionINDIAN PAINTBRUSH PH 4A, BLOCK H, LOT 6 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010919
Assessed Land Value$65,840
Assessed Improvement Value$206,590
Assessment Year2025
About this property
This great 1 story home located on a cul-de-sac it a hidden gem. New flooring, paint, great kitchen and layout. Master bedroom is separate from guest bedrooms. Easy access to IH 35. Close to shopping, dining, hospital and all of the other conveniences needed in this day and age!Restrictions: Yes
Investor Tools
$272,430
Estimated Property Value
$131,639Estimated Mortgage Balance
$140,791Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,635 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,144
$272,430
2025
$65,840
$206,590
$272,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,144
$272,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$152,625
Yes
First
Jun 6, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,639
$140,791
51%
48%
$916/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$966/mo
+$1,304/mo
10.0%
