$267,000
NAL Estimated Property Value14900 Concept Court, El Paso, TX, 79938
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Tankless Water Heater
FlooringParquet, Tile, Carpet, Concrete
Exterior
Exterior FeaturesSee Remarks, Back Yard Access
Lot Size6,516 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces420
Land Information
APNH495-000-0010-1600
Lot Number16
SubdivisionHill Crest Estates Replat A
Land UseResidential
Legal DescriptionBLK 1 HILL CREST ESTATES REPLAT A LOT 16
Census Tract010369
Assessed Land Value$23,415
Assessed Improvement Value$56,265
Assessment Year2025
About this property
Beautiful DUBAI spacious 3 b3e 2 baths, beautiful large kitchen facing front of the house a must to see! 1590sq ft 2 car garage.
Investor Tools
$267,000
Estimated Property Value
$212,292Estimated Mortgage Balance
$54,708Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$443
$79,680
2025
$23,415
$56,265
$79,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$443
$79,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$216,760
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,292
$54,708
20%
80%
$1,300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,300/mo
+$400/mo
7.6%
