$1,159,000
NAL Estimated Property Value14901 Spillman Ranch Loop, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, ENERGY STAR Qualified Refrigerator, Gas Cooktop, Microwave, Double Oven, Stainless Steel Appliance(s), Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,448 sqft
Building Information
Year Built2004
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01237303090000
Lot Number46
SubdivisionSpillman Ranch Phs 1 Sec 4
Land UseResidential
Legal DescriptionLOT 46 BLK E SPILLMAN RANCH PHS 1 SEC 4
Census Tract037000
Assessed Land Value$417,419
Assessed Improvement Value$616,235
Assessment Year2025
About this property
You will love this beautiful home flooded w natural light, rich hardwood floors & welcoming floor plan.Entertain inside or out & watch the sunset w amazing oasis pool & spa overlooking 16th hole on FH Golf Course. Large patio frames back of home giving way to pool, lush yard & view. Interior of home boasts open kitchen, dramatic stone fireplace & hearth, mother-in-law plan & multiple living areas both upstairs & down. Perfect LT location w quick exit to 620 or 71. Highly acclaimed Lake Travis ISD.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,159,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,009,432Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,954 /month
Positive
Cash Flow Estimate:
$2,318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,090/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,284
$1,033,654
2025
$417,419
$616,235
$1,033,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,284
$1,033,654
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,153,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$125/mo
+$2,895/mo
3.1%
