$995,000
NAL Estimated Property Value14901 Swallow Tailed Kite, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size20,857 sqft
Building Information
Year Built2003
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01237302230000
Lot Number16
SubdivisionSpillman Ranch Phs 1 Sec 4
Land UseResidential
Legal DescriptionLOT 16 BLK J SPILLMAN RANCH PHS 1 SEC 4
Census Tract037000
Assessed Land Value$555,478
Assessed Improvement Value$434,129
Assessment Year2025
About this property
Quiet cul-de-sac, deep, oak covered lot abutting greenbelt within walking distance to neighborhood playground in desirable golf club community. Relax on multiple patios, perfect for entertaining or relaxing. Lovingly updated in 2017 and new carpet-March 2020. Main level master, office & kitchen opening to 2-story family room. Upstairs 3 BR, 2BA, built-in desk nook and theatre/game loft. Tandem 3-car garage. Low 1.93 tax rate. Acclaimed LTISD. Minutes from Hill Country Galleria restaurants & shopping!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$995,000
Estimated Property Value
$653,859Estimated Mortgage Balance
$342,361Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,278/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,356
$953,194
2025
$555,478
$434,129
$989,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,356
$953,194
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$712,000
No
First
Dec 2, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$653,859
$347,141
34%
66%
$4,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$4,394/mo
$-1,374/mo
3.6%
