$338,000
NAL Estimated Property Value14902 Foy Dr, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Electric Water Heater, Free Standing Range, Microwave, Oven, Refrigerator, Self Cleaning Oven
FlooringWood
Exterior
Exterior FeaturesDock, Exterior Steps, See Remarks
Lot Size20,870 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01436307040000
Lot Number17&18
SubdivisionApache Shores Sec 5
Land UseResidential
Legal DescriptionLOT 17&18 BLK O APACHE SHORES SEC 5
Census Tract031500
Assessed Land Value$176,841
Assessed Improvement Value$161,857
Assessment Year2025
About this property
Adorable 1955 Hyde Park Bungalow was moved in 2004 to its present location - heavily treed double lot (.479 ac). Refinished hardwood floors, recent insulation, paint. Lake Travis ISD. Community Lakeside Park has a private boat launch and 3 day docks...boat or RV can be stored on property! Low HOA fees for lots of amenities. Community pool, tennis court, basketball & volleyball courts, disc golf, soccer field. Playground, hiking trail. Carport & 1 car detached garage. Refrigerator negotiable. Owner/Agent.Restrictions: Yes
Investor Tools
$338,000
Estimated Property Value
$161,033Estimated Mortgage Balance
$176,967Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,418
$313,087
2025
$176,841
$161,857
$338,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,418
$313,087
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$179,800
No
First
Dec 8, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,033
$161,967
50%
48%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,348/mo
+$1,532/mo
10.2%
