$373,000
NAL Estimated Property Value14902 Sugar Crystal Ct, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size7,337 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7559-01-001-0190-907
Lot Number19
SubdivisionSugar Grove Sec 1
Land UseResidential
Legal DescriptionSUGAR GROVE SEC 1, BLOCK 1, LOT 19
Census Tract672703
Assessed Land Value$52,624
Assessed Improvement Value$304,630
Assessment Year2025
About this property
Beautiful large two story home zoned to great schools! Featuring, large floor plan, formal dining, large open kitchen, huge bedrooms! Close to shopping, highways, and entertainment. Make your appointment today!
Investor Tools
$373,000
Estimated Property Value
$175,173Estimated Mortgage Balance
$197,827Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
$472/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,824
$357,254
2025
$52,624
$304,630
$357,254
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,824
$357,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$204,000
No
First
Apr 25, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,173
$184,827
51%
47%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,696/mo
+$1,454/mo
10.1%
