$189,000
NAL Estimated Property Value14903 Wellman Ln, Houston, TX, 77060
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Electric Range, Dishwasher
Exterior
Lot Size6,826 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN0991170000005
Lot Number5
SubdivisionGreen Ridge North
Land UseResidential
Legal DescriptionLT 5 BLK 3 GREEN RIDGE NORTH SEC 1
Census Tract222505
Assessed Land Value$35,406
Assessed Improvement Value$111,922
Assessment Year2025
About this property
This home is located in a great area; minutes away from I45, Bush Intercontinental Airport, shopping centers, and schools nearby. This lovely home welcomes you with a natural setting the moment you arrive. Open living area floorplan and easy access to all the updated kitchen. Hardwood floors throughout. This three-bedroom, 2 bath home is waiting for you! Lovely big back yard for weekend family and pet fun! Never been flooded.
Investor Tools
$189,000
Estimated Property Value
$165,281Estimated Mortgage Balance
$23,719Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,730
$147,328
2025
$35,406
$111,922
$147,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,730
$147,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$166,000
No
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,281
$26,719
13%
87%
$996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,346/mo
+$376/mo
10.9%
