$278,000
NAL Estimated Property Value14907 Hidalgo Valley Ln, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,922 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1292430010037
Lot Number37
SubdivisionDarbydale Crossing
Land UseResidential
Legal DescriptionLT 37 BLK 1 DARBYDALE CROSSING SEC 2
Census Tract550306
Assessed Land Value$39,006
Assessed Improvement Value$215,394
Assessment Year2025
About this property
Modern two story home with a large primary suite on the main floor that includes a large en suite bathroom and walk-in closet. Two additional large bedrooms with spacious/walk-in closets are found on the second floor. The spacious dinning area off the kitchen provides a great entertaining space. The living room on the other side of the the kitchen creates are great open concept functional layout. The backyard is fenced and provides an abundance of outdoor space.
Investor Tools
$278,000
Estimated Property Value
$250,768Estimated Mortgage Balance
$27,232Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,735
$254,400
2025
$39,006
$215,394
$254,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,735
$254,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$260,537
No
First
Apr 16, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,768
$41,232
14%
90%
$1,563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,863/mo
$-73/mo
7.7%
