$1,375
14907 Sage Thrasher Dr, Tomball, TX, 77377
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Freestanding Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Full Size, Refrigerator, Washer, Dishwasher
FlooringVinyl Plank
Exterior
Lot Size22,198 sqft
Building Information
Year Built2001
Land Information
APN1012240000012
Lot Number9
SubdivisionSpring Creek Valley Estates
Land UseResidential
Legal DescriptionLT 9 BLK 13 SPRING CREEK VALLEY ESTATES SEC 2 U/R
Census Tract555501
Assessed Land Value$73,850
Assessed Improvement Value$144,150
Assessment Year2025
About this property
Great duplex unit with 2 large bedrooms, kitchen and bathrooms feature modern shaker-style cabinetry, quartz counter tops and modern hardware. Located near Spring Creek Park and Lone Star College Tomball, with many restaurants and shopping centers nearby. Covenient to TX-249, Waller-Tomball Road/FM 2920 and TX-99 Grand Parkway for easy commutes. Zoned to highly acclaimed Tomball ISD schools.
Investor Tools
$154,653Estimated Mortgage Balance
$206,347Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,310
$218,000
2025
$73,850
$144,150
$218,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,310
$218,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$176,250
No
First
Jun 10, 2020
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,653
$206,347
57%
43%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$1,057/mo
+$1,803/mo
9.5%
