$348,342
NAL Estimated Property Value14909 Earl Grey Ln, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size6,691 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02663304180000
Lot Number15
SubdivisionGaston-Sheldon Subd Sec 3
Land UseResidential
Legal DescriptionLOT 15 BLK Y GASTON-SHELDON SUBD SEC 3
Census Tract044600
Assessed Land Value$102,417
Assessed Improvement Value$245,925
Assessment Year2025
About this property
Convenient and large home is ready to go. This home features 3 bedrooms, 2 1/2 baths with 2 living areas (one up and one down). The owner's suite is on the main level along with a large utility room just off the entryway. The kitchen features a bright eat in area as well as adjacent dining area in the 2 story great room. The pallet is mostly neutral except blue themed secondary bedroom. This home is close to the park and the community features an abundance of outdoor walking opportunities.Restrictions: Yes
Investor Tools
$348,342
Estimated Property Value
$209,272Estimated Mortgage Balance
$139,070Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,090 /month
Positive
Cash Flow Estimate:
$697 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$87/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,574
$348,342
2025
$102,417
$245,925
$348,342
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,574
$348,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Heritage Cu
Conventional
$237,500
No
First
Apr 23, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,272
$139,070
39%
60%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,511/mo
+$739/mo
7.8%
