$272,363
NAL Estimated Property Value14910 Thorough Good Ln, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1144660010027
Lot Number27
SubdivisionJamestown Colony
Land UseResidential
Legal DescriptionLT 27 BLK 1 JAMESTOWN COLONY
Census Tract540601
Assessed Land Value$57,888
Assessed Improvement Value$214,475
Assessment Year2025
About this property
!!!! 3D TOUR >> https://my.matterport.com/show/?m=gAvD6ijCkt2&mls=1 !!!! Come see this recently renovated Jamestown Colony charmer !! Hurry, It won't last long !!!
Investor Tools
$272,363
Estimated Property Value
$167,101Estimated Mortgage Balance
$105,262Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,634 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,176
$272,363
2025
$57,888
$214,475
$272,363
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,176
$272,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$186,575
No
First
Dec 8, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,101
$106,899
39%
61%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,544/mo
+$496/mo
9.0%
