$156,644
NAL Estimated Property Value14911 Wunderlich Dr Apt 1305, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range
Building Information
Year Built1982
Stories2
Land Information
APN1153680130003
SubdivisionBridgewater Landing Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 1305 BLDG M .8585 INT COMMON LAND & ELE BRIDGEWATER LANDING CONDO PH 3
Census Tract552901
Assessed Land Value$29,762
Assessed Improvement Value$126,882
Assessment Year2025
About this property
Very clean 3 bedrooms-3 bath condominium ready for a new owner. Huge bedrooms and walk in closets in a very gated and quiet subdivision.
Investor Tools
$156,644
Estimated Property Value
$0Estimated Mortgage Balance
$156,644Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,059 /month
Positive
Cash Flow Estimate:
$353 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,789
$156,644
2025
$29,762
$126,882
$156,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,789
$156,644
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$156,644
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$385/mo
+$1,515/mo
14.6%
