Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$276,000

NAL Estimated Property Value

14915 Willow Hearth Dr, Houston, TX, 77084

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,088 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.07 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher

Exterior

Lot Size5,249 sqft

Building Information

Year Built1994
Garage Spaces2

Land Information

APN1162080020017
Lot Number17
SubdivisionHearthstone Place
Land UseResidential
Legal DescriptionLT 17 BLK 2 HEARTHSTONE PLACE SEC 1
Census Tract540602
Assessed Land Value$54,019
Assessed Improvement Value$199,564
Assessment Year2025

About this property

Great 1 story, 3 bed 2 bath home with an office! This home has both formal living and dining rooms and a family room. Split floor plan! Huge open concept kitchen with granite countertops and a sky light. Kitchen overlooks the family room and breakfast area. Primary bedroom with a en-suite bathroom with separate tub and shower. Roof and AC unit recently replaced. Backyard gate allows for easy access to take the kids to school! Must see!!

Investor Tools

Property Icon
$276,000
Estimated Property Value
$79,457Estimated Mortgage Balance
$196,543Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$436/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$94
$253,583
2025
$54,019
$199,564
$253,583
No

Tax History

Year
Tax Paid
Assessed Value
2024
$94
$253,583

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Guaranty Mortgage Corp
Conventional
$87,678
No
First
Jun 28, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,457
$198,543
71%
29%
$526/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$962/mo
+$1,078/mo
8.9%

City: Houston

14915 Willow Hearth Dr | Property Details | No Agent List