Last 24 Hours
$349,999
14918 Silver Sands St, Houston, TX, 77095
On Market
3 Beds
2 Bath
2,608 Sq Ft
Single Family Residence
$134.2 / sqft
Built in 1979Property Lead Type:
Must-SellHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Washer
FlooringCarpet, Slate, Wood
Exterior
Lot Size7,588 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1101490000032
Lot Number32
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 32 BLK 6 HEARTHSTONE SEC 2
Census Tract540904
Assessed Land Value$64,814
Assessed Improvement Value$301,780
Assessment Year2025
About this property
** SELLERS ARE MOTIVATED TO SELL, PLEASE COME OUT FOR A SHOWING**HOME IS LOCATED ONE HOUSE FROM THE END OF A CUL-DE-SAC ST IN HEARTHSTONE SUBDIVISION** PRIMARY BEDROOM AND BATHROOM PLUS 2 OTHER BEDROOMS AND A BATH ARE LOCATED DOWNSTAIRS**UPSTAIRS HAS A MEDIA/WORKOUT ROOM AND A GAMEROOM OR 4TH BEDROOM** KITCHEN HAS DOUBLE OVENS AND GRANITE COUNTERTOPS WITH LOTS OF CABINETS**LARGE FAMILY ROOM WITH GAS LOG FIREPLACE** HOME OFFICE IS LOCATED ON FIRST FLOOR AND IS IN THE FRONT OF THE HOUSE** REFRIGERATOR, WASHER AND DRYER ARE INCLUDED**BACKYARD HAS A FULLY SCREENED IN PATIO AREA OFF OF PRIMARY BEDROOM**
Investor Tools
$174,763Estimated Mortgage Balance
$193,135Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,200 /month
Positive
Cash Flow Estimate:
$733 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,372
$366,594
2025
$64,814
$301,780
$366,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,372
$366,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Capital Mortgage
Conventional
$212,800
No
First
Sep 18, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,763
$199,237
53%
48%
$1,276/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,836/mo
+$204/mo
6.7%
12.4%