Last 24 Hours
$766,790
NAL Estimated Property Value14919 Silver Moon, Beach City, TX, 77523
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.63 acres
Land Information
APN57570-00003-00200-002000
Lot Number20-21
SubdivisionThunder Bay Subdivision
Land UseResidential
Legal DescriptionBK 2 N 1/2 OF LT20 & LT21 THUNDER BAY SUBDIVISION
Census Tract710202
Assessed Land Value$172,500
Assessed Improvement Value$594,290
Assessment Year2025
About this property
Build your Custom Dream home with water Views on this 1.6 Acre Home Site. Fabulous Barbers Hill Schools.
Investor Tools
$766,790
Estimated Property Value
$255,840Estimated Mortgage Balance
$510,950Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,601 /month
Positive
Cash Flow Estimate:
$1,534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,311
$766,790
2025
$172,500
$594,290
$766,790
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,311
$766,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Credit Line (Revolving) / Heloc
$99,999
No
First
Aug 22, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,840
$510,950
66%
33%
$1,578/mo
12.4%