$406,737
NAL Estimated Property Value14925 Pebble Hills Blvd, El Paso, TX, 79938
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesSee Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Front, Back Yard Access
Lot Size4,844 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNT287-999-5550-2100
Lot Number21
SubdivisionTierra Del Este #82
Land UseResidential
Legal DescriptionBLK 555 TIERRA DEL ESTE #82 LOT 21
Census Tract010369
Assessed Land Value$33,036
Assessed Improvement Value$373,701
Assessment Year2025
About this property
This charming two story home is ready to welcome you home! Open living concept on main floor offers a wide open space with living room, dining and kitchen with access to side covered patio through oversized glass sliding doors, perfect for entertaining. Second living area upstairs offers a large loft. Main suite is located upstairs overlooking front of home. Three guest bedrooms and a full bathroom along with a nice sized laundry room also located upstairs. Triple car garage.
Investor Tools
$406,737
Estimated Property Value
$175,417Estimated Mortgage Balance
$231,320Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,440 /month
Positive
Cash Flow Estimate:
$813 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,042/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,469
$406,737
2025
$33,036
$373,701
$406,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,469
$406,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$178,290
No
First
Jun 25, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,417
$231,320
56%
43%
$1,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,069/mo
+$1,011/mo
6.1%
