$232,680
NAL Estimated Property Value14931 Rain Dance Dr, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,639 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1260800030001
Lot Number1
SubdivisionEagle Landing
Land UseResidential
Legal DescriptionLT 1 BLK 3 EAGLE LANDING SEC 1
Census Tract550306
Assessed Land Value$39,655
Assessed Improvement Value$193,025
Assessment Year2025
About this property
Nice 3 Bedroom Home with Game Room! This Home Features Tile Flooring Throughout 1st Floor. Spacious Living Area with Ceiling Fan and plenty of natural lighting. Formal dining upon entry. Kitchen has Breakfast Bar and Breakfast Room with plenty of cabinet/counter space. All Bedrooms Upstairs. Huge primary with walk in closet and double sinks. Plenty of Backyard Space and Easy Access to Freeway. New HVAC system! Come See Today, This Home Won't Last Long!
Investor Tools
$232,680
Estimated Property Value
$177,729Estimated Mortgage Balance
$54,951Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,396 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,597
$232,680
2025
$39,655
$193,025
$232,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,597
$232,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pixel Mortgage Llc
Conventional
$180,000
No
First
Jan 25, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,729
$58,271
24%
76%
$1,922/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,442/mo
$-652/mo
9.2%
