$228,000
NAL Estimated Property Value14947 Hidalgo Valley Ln, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,922 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1292430010027
Lot Number27
SubdivisionDarbydale Crossing
Land UseResidential
Legal DescriptionLT 27 BLK 1 DARBYDALE CROSSING SEC 2
Census Tract550306
Assessed Land Value$39,006
Assessed Improvement Value$176,448
Assessment Year2025
About this property
Beautiful Home! Open floor plan with vaulted ceilings in the living room! HIGH END KITCHEN! Cherry cabinets with granite countertops, travertine mosaic backsplash, 12''x24'' tile floor and stainless steel appliances! Wood-grain tile flooring throughout the downstairs! Large fenced in backyard with relaxing back patio. Large master suite with treyed ceilings! Energy efficient windows for lower electric bills. 2 car garage & half bath downstairs.
Investor Tools
$228,000
Estimated Property Value
$238,862Estimated Mortgage Balance
$228,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,846
$215,454
2025
$39,006
$176,448
$215,454
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,846
$215,454
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secretary Housing Urban Development
Fha
$12,069
Yes
First
Jun 18, 2018
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,862
$1,138
0%
105%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,757/mo
+$33/mo
9.4%
