$241,210
NAL Estimated Property Value14949 Harry Flournoy Ave Fl Ournoy, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Dishwasher, Free-Standing Gas Oven, Water Softener Owned
FlooringTile, Carpet
Exterior
Lot Size5,237 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNT287-999-4030-1700
Lot Number17
SubdivisionTierra Del Este #75
Land UseResidential
Legal DescriptionBLK 403 TIERRA DEL ESTE #75 LOT 17
Census Tract010369
Assessed Land Value$28,858
Assessed Improvement Value$212,352
Assessment Year2025
About this property
Beautiful home featuring 3 bedrooms, 2 baths, a spacious kitchen with granite countertops and a breakfast island, fully landscaped front and backyard, solar panels will be paid off at closing, water softener, open concept, 2 car garage, modern conveniences, great floorplan! Great curb appeal, Cantera accents in the front windows, landscape lighting in front yard adds to the curb appeal at night. This beautiful house is a Pointe Homes resale.
Investor Tools
$241,210
Estimated Property Value
$175,802Estimated Mortgage Balance
$65,408Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,533
$241,210
2025
$28,858
$212,352
$241,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,533
$241,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu
Conventional
$154,491
No
First
Oct 26, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,802
$65,408
27%
73%
$1,149/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,149/mo
+$551/mo
8.5%
