$328,000
NAL Estimated Property Value14959 Royal Birkdale St, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size7,566 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1127940000009
Lot Number9
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 9 BLK 10 HEARTHSTONE SEC 3 R/P
Census Tract540904
Assessed Land Value$64,717
Assessed Improvement Value$218,832
Assessment Year2025
About this property
WOW! Right priced home in sought after Hearthstone golf course community. This home has unlimited potential, nice open living area, great sized formal dinning room, spacious secondary bedrooms. Home office/study or nursery next to spacious primary bedroom with en suite bathroom. Kitchen has high ceilings and large breakfast area, Backyard paradise, with lovely pool with waterfall. Don’t miss this great house, just need you to make it your own. Buyer please due your due diligence and confirm room sizes.
Investor Tools
$328,000
Estimated Property Value
$319,853Estimated Mortgage Balance
$8,147Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$528/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,827
$283,549
2025
$64,717
$218,832
$283,549
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,827
$283,549
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$270,019
Yes
First
Oct 31, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,853
$14,147
4%
98%
$2,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,530/mo
+$110/mo
9.7%
