$301,000
NAL Estimated Property Value14965 Pebble Hills Blvd, El Paso, TX, 79938
$301,326 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Lot Size5,378 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNT287-999-5550-0100
Lot Number1
SubdivisionTierra Del Este #82
Land UseResidential
Legal DescriptionBLK 555 TIERRA DEL ESTE #82 LOT 1
Census Tract010369
Assessed Land Value$35,336
Assessed Improvement Value$262,232
Assessment Year2025
About this property
Welcome to this beautiful resale CareFree Home. This 2-story home was built 2023. Conveniently located in the far Eastside of El Paso. It features 2,162 square feet, 4 bedrooms, 2.5 baths, and a loft. Upon entering, you'll be greeted by the generous great room. The kitchen features an island with modern stainless-steel appliances. Upstairs, you'll find all of the bedrooms and the loft. Be sure to view this one today!!!
Investor Tools
$301,000
Estimated Property Value
$285,612Estimated Mortgage Balance
$15,388Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$301,325
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,541
$297,568
2025
$35,336
$262,232
$297,568
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,541
$297,568
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$303,283
Yes
First
Mar 17, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,612
$15,388
5%
95%
$1,819/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,819/mo
+$261/mo
8.3%
