$175,000
NAL Estimated Property Value15 Catalonia Dr, Westlake, TX, 76262
Off Market
Highlights
Interior
Exterior
Lot Size4,704 sqft
Land Information
APN46188P-J-3R
Lot Number3R
Land UseResidential Vacant Inventory
Legal DescriptionWESTLAKE ENTRADA BLOCK J LOT 3R
Census Tract113906
Assessed Land Value$175,000
Assessment Year2025
About this property
Entrada at Westlake is nestled on 85 acres in one of the most coveted and prestigious communities in the country. A charming walkable community, modeled after a Catalonian Village in northeastern Spain. Community will include canals, dining, shopping and entertaining options. School options include award-winning Westlake Academy and public schools will be Carroll ISD. Bring your own builder! Minimum square footage for this lot is 2500 sqft. Builder house plans are attached to the MLS Transaction desk.
Investor Tools
$175,000
Estimated Property Value
$1,993,190Estimated Mortgage Balance
$175,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
$2,112/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,373
$175,000
2025
$175,000
N/A
$175,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,373
$175,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Security Bank
Commercial
$2,007,750
No
First
Dec 22, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,993,190
N/A
0%
1139%
$12,038/mo
