$633,000
NAL Estimated Property Value15 E Copper Sage Cir, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Dishwasher, Disposal, Microwave, Gas Range, Oven, Free-Standing Range
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,986 sqft
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9722-12-22000
Lot Number4
SubdivisionWdlnds Vil Cochrans Cr 12
Land UseResidential
Legal DescriptionWDLNDS VIL COCHRANS CR12, BLOCK 5, LOT 4
Census Tract691100
Assessed Land Value$70,000
Assessed Improvement Value$402,383
Assessment Year2025
About this property
Updated & meticulous home for lease in the desired school district of Galatas Elementary in Cochrans Crossing. Easy access to I45, shopping and schools. Kitchen has GE Stainless appliances, French door refrigerator, gas range, microwave and granite countertops. All bathrooms updated w/new granite and plumbing. Large master bedroom up w/large closet. Beautiful wood floors and tile throughout-NO carpet. Large laundry room off kitchen. Good size closets in all bedrooms. Custom deck & large private backyard.
Investor Tools
$633,000
Estimated Property Value
$312,724Estimated Mortgage Balance
$320,276Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,798 /month
Positive
Cash Flow Estimate:
$1,266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,854
$472,383
2025
$70,000
$402,383
$472,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,854
$472,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$335,000
No
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,724
$316,276
50%
49%
$2,009/mo
