$485,485
NAL Estimated Property Value150 Gil Kuykendall LN, Kyle, TX, 78640
$631,131 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Water Purifier Owned, Water Softener Owned, Stainless Steel Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size16.21 acres
Building Information
Year Built2010
Stories2
Roof Type112
Garage Spaces2
Land Information
APNR62488
Lot Number4
SubdivisionHays City Estates
Land UseResidential
Legal DescriptionHAYS CITY ESTATES LOT 4 16.207 AC TAX CODES:SHA,ACCD,EHA
Census Tract010914
Assessment Year2025
About this property
Lovely, updated 4 bedroom, 3 bath home on 16+ acres w/ panoramic hill country views. This gorgeous gentleman's ranch is fully fenced & presently wildlife exempt - all a stone's throw from historic Wimberley & 30 minutes f/ downtown ATX. 2-story rock home has many upgrades (see attached.) Gourmet kitchen. 3 bedrooms, 2 baths down & huge master retreat w/ incredible balcony views + office up. Horses ok. Gated. Expansive, covered back porch perfect for relaxing & enjoying the wildlife & peaceful sceneryRestrictions: Yes
Investor Tools
$485,485
Estimated Property Value
$711,299Estimated Mortgage Balance
$485,485Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$631,131
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,799 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,484
$485,485
2025
N/A
N/A
$1,156,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,484
$485,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Va
$799,000
Yes
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$711,299
N/A
0%
147%
$4,791/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$4,791/mo
$-2,161/mo
6.5%
