$246,000
NAL Estimated Property Value150 Kings Way, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,295 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4300-00-004-0310-910
Lot Number31
SubdivisionKingsway
Land UseResidential
Legal DescriptionKINGSWAY, BLOCK 4, LOT 31
Census Tract671300
Assessed Land Value$34,060
Assessed Improvement Value$171,015
Assessment Year2025
About this property
WOW!!! This home is in the heart of Stafford, Texas has easy access to Hwy 90, Hwy 59 and the Fort Bend Toll. Large den with Fireplace, four bedrooms, 2 bathrooms and a large screened porch overlooking the big backyard. This is a great first time home or an investors dream. This home won't last long so make your appointment today.
Investor Tools
$246,000
Estimated Property Value
$205,446Estimated Mortgage Balance
$40,554Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,559
$205,075
2025
$34,060
$171,015
$205,075
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,559
$205,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$225,834
Yes
First
Aug 10, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,446
$49,554
19%
84%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,679/mo
+$991/mo
13.0%
