$100,000
NAL Estimated Property Value1500 Bay Area Blvd # 278, Houston, TX, 77058
Recently Sold
7/10/26
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
Building Information
Year Built1978
Stories1
Land Information
APN1141900150008
SubdivisionBaywind Condo
Land UseResidential
Legal DescriptionTH 278 BLDG O .00480 INT COMMON LAND & ELE BAYWIND CONDO SEC 2
Census Tract341303
Assessed Land Value$19,000
Assessed Improvement Value$81,000
Assessment Year2025
About this property
All laminate throughout except for bathrooms.
Investor Tools
$100,000
Estimated Property Value
$0Estimated Mortgage Balance
$100,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
$455/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,152
$100,000
2025
$19,000
$81,000
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,152
$100,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$100,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$455/mo
+$1,015/mo
17.6%
