$103,428
NAL Estimated Property Value1500 Bay Area Boulevard N171, Houston, TX, 77058
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Wood
Building Information
Year Built1978
Stories1
Land Information
APN1141900140005
SubdivisionBaywind Condo
Land UseResidential
Legal DescriptionTH 173 BLDG N .00329 INT COMMON LAND & ELE BAYWIND CONDO SEC 2
Census Tract341303
Assessed Land Value$19,651
Assessed Improvement Value$83,777
Assessment Year2025
Investor Tools
$103,428
Estimated Property Value
$0Estimated Mortgage Balance
$103,428Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$621 /month
Positive
Cash Flow Estimate:
$207 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$244/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,000
$103,428
2025
$19,651
$83,777
$103,428
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,000
$103,428
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$103,428
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$244/mo
+$986/mo
14.3%
