Last 24 Hours
$508,200
NAL Estimated Property Value1500 Bull Street, Savannah, TX, 76227
Off Market
4 Beds
3 Bath
3,027 Sq Ft
Single Family Residence
$115.63 / sqft
Built in 2017Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size8,682 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR670610
Lot Number11
SubdivisionAzalea Village At Savannah Phase 11a
Land UseResidential
Legal DescriptionAZALEA VILLAGE AT SAVANNAH PHASE 11A BLK G LOT 11
Census Tract020124
Assessed Land Value$136,344
Assessed Improvement Value$382,008
Assessment Year2025
Investor Tools
$508,200
Estimated Property Value
$293,695Estimated Mortgage Balance
$214,505Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,049 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$971/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,112
$508,200
2025
$136,344
$382,008
$518,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,112
$508,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Conventional
$330,577
No
First
Aug 4, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,695
$214,505
42%
58%
$1,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,407/mo
+$1,273/mo
8.7%
12.4%