$425,788
NAL Estimated Property Value1500 County Road 481, Thrall, TX, 76578
Off Market
Highlights
Interior
Exterior
Lot Size19.35 acres
Land Information
APNR-01-0418-0000-0044-C
Land UseVacant Land
Legal DescriptionAW0418 AW0418 - MILLER, S. SUR., ACRES 19.354
Census Tract020900
Assessed Land Value$425,788
Assessment Year2025
About this property
Open land with an active AG EXEMPTION, Tank on site, Water Meter included, Power Meter included, and Water Line ran to the back of property. All you need now is a septic. This beautiful property is ready to go for your future home site, recreation land, hunting, or just some room to breathe. It includes light restrictions in order to protect your asset. FM 112 allows for quick access to Taylor and Lexington. You can have some room to grow nestled in this lightly wooded property with lots of options!!
Investor Tools
$425,788
Estimated Property Value
$73,022Estimated Mortgage Balance
$352,766Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$138
$425,788
2025
$425,788
N/A
$425,788
No
Tax History
Year
Tax Paid
Assessed Value
2025
$138
$425,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Ag Credit
Open End Mortgage / Open End With Future Advance Clause
$82,700
No
First
May 29, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,022
$352,766
82%
17%
$496/mo
