$274,000
NAL Estimated Property Value1500 Pamela Ln, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,366 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN36940-10-16R
Lot Number16R
SubdivisionRyanwood North Addition
Land UseResidential
Legal DescriptionRYANWOOD NORTH ADDITION BLOCK 10 LOT 16R
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$217,393
Assessment Year2025
About this property
Move in ready! Updated inside and out in 2017. Kitchen updated with granite and stainless steel dishwasher. Bathrooms with new vanities and fixtures. New flooring throughout. Lovely home with open floor plan. New 25 year roof. Covered back patio (not included in square footage) great for Texas evenings. Nice backyard with plenty of space. Clos to schools, parks, and shopping.
Investor Tools
$274,000
Estimated Property Value
$0Estimated Mortgage Balance
$274,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,374
$267,393
2025
$50,000
$217,393
$267,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,374
$267,393
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$274,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.4%
