$247,000
NAL Estimated Property Value1500 Paradise Way, Navasota, TX, 77868
$321,100 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater
Exterior
Lot Size1.46 acres
Building Information
Year Built1996
Stories1
Land Information
APN567500-0000-0301
Lot Number30R,B,L
Subdivision7-11 Ranch Ph 1
Land UseVacant Land
Legal Description7-11 RANCH PH 1, LOT 30R-B, ACRES 1.462 SER# TXFLT66A00781CG12 HUD# RAD0916053;TITLE # MH01037603
Census Tract002010
Assessed Land Value$100,865
Assessed Improvement Value$39,879
Assessment Year2025
About this property
Are you looking for a serene property with lots of trees, then this is the place for you! Located just off of State Highway 6, a commuting to work is made easier. The nicely remodeled manufactured home features 3 bedrooms and 2 baths just minutes from both College Station and Navasota. The home features granite countertops in the kitchen and new flooring throughout. The primary bedroom is over-sized with plenty of room for bedroom furniture and a bathroom with a walk-in shower. The 1.46 acres of land allow for plenty of room for your imagination.
Investor Tools
$247,000
Estimated Property Value
$99,275Estimated Mortgage Balance
$147,725Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$321,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,392
$140,744
2025
$100,865
$39,879
$140,744
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,392
$140,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aggieland Home Solutions Llc
Purchase Money Mortgage
$100,000
No
First
Dec 19, 2025
Jan 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,275
$147,725
59%
40%
$600/mo
