$282,000
NAL Estimated Property Value1500 S Bruce Ave, Monahans, TX, 79756
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size7,841 sqft
Land Information
APN7724
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 2 PERMIAN
Census Tract950200
Assessed Land Value$4,160
Assessed Improvement Value$134,460
Assessment Year2025
About this property
4 bed/2bath/ 1 living area corner lot home for sale. Property sits at 1,745 sq ft on a .18 acre lot. Interior features include new flooring throughout, brand new windows, all new appliances, fresh interior paint, granite countertops in kitchen, and a floor to ceiling fireplace. Exterior features include fresh exterior paint, XL covered patio, fully fenced backyard, and a workshop in back.
Investor Tools
$282,000
Estimated Property Value
$270,855Estimated Mortgage Balance
$282,000Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,823
$138,620
2025
$4,160
$134,460
$138,620
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,823
$138,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$274,050
No
First
Aug 20, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,855
$11,145
3%
96%
$1,644/mo
