$85,000
NAL Estimated Property Value1500 S Diamondhead Blvd Apt 132, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1974
Stories1
Land Information
APN1082600000003
SubdivisionFairway Port Condo
Land UseResidential
Legal DescriptionAPT 132 BLDG L FAIRWAY PORT CONDO
Census Tract251902
Assessed Land Value$13,981
Assessed Improvement Value$59,602
Assessment Year2025
About this property
FIRST floor condo in the much-desired NEWPORT neighborhood! NEW carpet throughout. The ceilings have been retextured to remove the popcorn & fans installed in the living room & bedroom. Granite countertops! Recent interior paint. NEW stackable washer/dryer. Refrigerator included. Newport offers an 18-hole golf course, tennis courts, swimming pools, splash pad, walking trails, and access to Lake Houston AND the San Jacinto River! Please call today for your personal showing!
Investor Tools
$85,000
Estimated Property Value
$66,331Estimated Mortgage Balance
$18,669Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$557 /month
Positive
Cash Flow Estimate:
$186 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$72/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$434
$73,583
2025
$13,981
$59,602
$73,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$434
$73,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$69,600
No
First
Oct 13, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,331
$19,669
22%
78%
$418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$473/mo
+$622/mo
15.5%
