$93,039
NAL Estimated Property Value1500 S Diamondhead Blvd Apt 134, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built1974
Stories1
Land Information
APN1082610000001
SubdivisionFairway Port Condo
Land UseResidential
Legal DescriptionAPT 134 BLDG M FAIRWAY PORT CONDO
Census Tract251902
Assessed Land Value$17,677
Assessed Improvement Value$75,362
Assessment Year2025
About this property
An amazing 2 bedroom 2 Bath Condo, located in beautiful Crosby location. Step out of your back door and you are immediately in full view of an amazing hiking trail and 18 Hole Golf Course. Newport offers Tennis Court, Swimming Pools, Splash Pads, 18 Hole Golf Course, and Walking Trail. Built in shelves in the dining room remain. Selling AS IS
Investor Tools
$93,039
Estimated Property Value
$102,059Estimated Mortgage Balance
$93,039Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
$199/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$686
$93,039
2025
$17,677
$75,362
$93,039
No
Tax History
Year
Tax Paid
Assessed Value
2024
$686
$93,039
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$108,000
No
First
May 8, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,059
N/A
0%
110%
$648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$847/mo
+$460/mo
16.9%
