$76,000
NAL Estimated Property Value1500 S Diamondhead Blvd Apt 222, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
Building Information
Year Built1974
Stories1
Land Information
APN1082570000007
SubdivisionFairway Port Condo
Land UseResidential
Legal DescriptionAPT 222 BLDG H FAIRWAY PORT CONDO
Census Tract251902
Assessed Land Value$13,981
Assessed Improvement Value$59,602
Assessment Year2025
About this property
CHEAPER THAN RENT! BEAUTIFUL VIEWS FROM THIS UPDATED CONDO LOCATED IN NEWPORT. NEW HVAC 2018. WATER INCLUDED IN MONTHLY HOA FEES. NEWPORT OFFERS 18 HOLE GOLF COURSE, ACCESS TO LAKE HOUSTON & THE SAN JACINTO RIVER, SEVERAL POOLS, SPLASH PAD, WALKING TRAILS, BAR/GRILL AREA IN COUNTRY CLUB, FITNESS CENTER...THE LIST GOES ON!
Investor Tools
$76,000
Estimated Property Value
$0Estimated Mortgage Balance
$76,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$477 /month
Positive
Cash Flow Estimate:
$159 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$537
$73,583
2025
$13,981
$59,602
$73,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$537
$73,583
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$78,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$660/mo
+$435/mo
17.3%
