Last 24 Hours
$1,722,265
NAL Estimated Property Value1500 SCENIC DR 302, Austin, TX, 78703
Off Market
2 Beds
2 Bath
1,378 Sq Ft
Condos / Townhouses
$1,444.12 / sqft
Built in 1965Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor FireplaceAppliancesCooktop, Dishwasher, Dryer, Microwave, Refrigerator, Free-Standing Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Boat Slip, Dock, Lighting
Lot Size3,803 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN01160901060027
Lot Number101
SubdivisionLakehouse Condominium Community Amended
Land UseCondominiums
Legal DescriptionUNT 302 BLD A LAKEHOUSE CONDOMINIUM COMMUNITY AMENDED PLUS 4.5455% INTEREST IN COMMON AREA
Census Tract001602
Assessed Land Value$1,331,253
Assessed Improvement Value$391,012
Assessment Year2025
About this property
RARE opportunity for PRIME access to Lake Austin! Centrally located in the heart of Tarrytown, with a boat slip included at end of lease. Very exclusive marina that is currently on a 9-year wait list. Boat Slip was updated 3 years ago to fit a G23 boat including an extra wench for weight. Quick walk to famous Austin restaurants Hula Hut and Mozart's, as well as easy access to everything downtown has to offer. Community features gated entrance and garage access, with a pool that overlooks Lake Austin. Two assigned parking spaces. NO HOA DUES.
Investor Tools
$1,722,265
Estimated Property Value
$1,499,134Estimated Mortgage Balance
$223,131Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,940 /month
Positive
Cash Flow Estimate:
$3,980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,778
$1,722,265
2025
$1,331,253
$391,012
$1,722,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$32,778
$1,722,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$1,515,000
No
First
May 27, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,499,134
$223,131
12%
87%
$9,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$9,447/mo
$-7,737/mo
1.2%
12.4%