$300,000
NAL Estimated Property Value1500 Woodlawn BLVD 102, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Free-Standing Range, Refrigerator, Washer
FlooringBamboo, Tile
Exterior
Exterior FeaturesNone
Lot Size806 sqft
Building Information
Year Built1982
Stories1
Roof Type104
Garage Spaces1
Land Information
APN01120207100012
Lot Number101
SubdivisionWoodlawn Place Condominiums The
Land UseCondominiums
Legal DescriptionUNT 102 BLD A WOODLAWN PLACE CONDOMINIUMS THE PLUS 6.4329% INT IN COMMON AREA
Census Tract001605
Assessed Land Value$80,754
Assessed Improvement Value$136,126
Assessment Year2025
About this property
Quiet condo unit even though in the middle of everything good Austin has to offer. Walkable to Clarksville, Fresh Plus Grocery, top rated restaurants, Downtown Austin, University, and public transit. Hike and bike trails as well as Zilker close by. Just down the street from Lady Bird Lake. Nice updated 1 Bedroom, 1 Bath in the heart of it all. Parking included.Restrictions: Yes
Investor Tools
$300,000
Estimated Property Value
$155,197Estimated Mortgage Balance
$144,803Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
$167/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,803
$216,880
2025
$80,754
$136,126
$216,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,803
$216,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$157,500
No
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,197
$144,803
48%
52%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,112/mo
+$348/mo
5.8%
