$507,000
NAL Estimated Property Value1500 Woodlawn BLVD 301, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Free Standing Range, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesExterior Steps
Lot Size1,211 sqft
Building Information
Year Built1982
Stories1
Roof Type104
Garage Spaces1
Land Information
APN01120207100015
Lot Number104
SubdivisionWoodlawn Place Condominiums The
Land UseCondominiums
Legal DescriptionUNT 301 BLD A WOODLAWN PLACE CONDOMINIUMS THE PLUS 9.6393% INTEREST IN COMMON AREA
Census Tract001605
Assessed Land Value$121,069
Assessed Improvement Value$258,388
Assessment Year2025
About this property
Wakeup to downtown skylines in the heart of old Enfield…2 bed/2 bth 2nd floor corner unit blocks from Josephine House, Cipollina, Pease Park & shops along West Lynn. Light & bright condo features whitewashed oak flrs throughout high ceilings & fresh paint. Ideal roommate floorplan w/separate guest suite on main & lg master up. Guest suite open to balcony & walk-in closet. Mstr has vaulted ceilings, lg bath & walk-in closet. Gated w/1 covered & 1 uncovered parking...perfect for lock & leave lifestyle.Restrictions: Yes
Investor Tools
$507,000
Estimated Property Value
$286,118Estimated Mortgage Balance
$220,882Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,377
$379,457
2025
$121,069
$258,388
$379,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,377
$379,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$314,512
No
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,118
$220,882
43%
56%
$1,886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,146/mo
$-436/mo
4.0%
