$256,750
NAL Estimated Property Value15007 Winter Dawn Way, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size5,963 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1374650010030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 1 SUNSET RIDGE WEST SEC 4
Census Tract250304
Assessed Land Value$51,862
Assessed Improvement Value$204,888
Assessment Year2025
About this property
Welcome home to this cozy 3 bedroom 2.5 baths, ready for move-in. Large backyard with plenty of room for a pool. Bring your own creativity make this your own oasis. No back neighbors. Easy access to Beltway 8. Minutes from HWY 69, IAH Airport and major shopping centers and dinning.
Investor Tools
$256,750
Estimated Property Value
$243,364Estimated Mortgage Balance
$13,386Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,902
$256,750
2025
$51,862
$204,888
$256,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,902
$256,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$247,350
No
First
Jun 17, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,364
$13,386
5%
95%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,833/mo
+$47/mo
8.8%
