$117,000
NAL Estimated Property Value1501 4th Street, Bay City, TX, 77414
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,013 sqft
Building Information
Year Built1945
Garage Spaces1
Land Information
APN24945
SubdivisionBay City Original Townsite
Land UseResidential
Legal DescriptionBAY CITY ORIGINAL TOWNSITE, BLOCK 61, LOT 1-2 (W/2)
Census Tract730400
Assessed Land Value$23,800
Assessed Improvement Value$59,480
Assessment Year2025
About this property
Starter home on a corner lot with a big back yard within walking distance of the square. Has privacy fence and nice trees. Original hardwood floors. Kitchen and dining area off of the Living Room. Ample windows for natural lighting. Security alarm. Put your finishing touches on this home. Also for rent.
Investor Tools
$117,000
Estimated Property Value
$70,976Estimated Mortgage Balance
$46,024Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$702 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$711
$83,280
2025
$23,800
$59,480
$83,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$711
$83,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$80,382
Yes
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,976
$46,024
39%
61%
$482/mo
