$265,000
NAL Estimated Property Value1501 Beach Ln, Arlington, TX, 76014
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Washer
FlooringCarpet
Exterior
Lot Size4,905 sqft
Building Information
Year Built1985
Stories2
Garage Spaces1
Land Information
APN25229C-2-58
Lot Number58
SubdivisionMaybrook Addition
Land UseResidential
Legal DescriptionMAYBROOK ADDITION BLOCK 2 LOT 58 & PART OF COMMON AREA
Census Tract111569
Assessed Land Value$40,000
Assessed Improvement Value$198,337
Assessment Year2025
About this property
Come see this beautifully remodeled Arlington townhome. The kitchen features brand new cabinets and granite counter tops. The 1st floors has stunning hardwood floors throughout and was professionally painted. The second floors has 2 bedrooms each with their own remodeled bathroom. The home's community takes care of the front lawn care keeping the community looking great. With its central DFW location it is close to Dallas and Fort Worth. Contact us soon to schedule your showing before it goes.
Investor Tools
$265,000
Estimated Property Value
$50,644Estimated Mortgage Balance
$214,356Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,209
$238,337
2025
$40,000
$198,337
$238,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,209
$238,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$72,500
No
First
Feb 27, 2013
Mar 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,644
$214,356
80%
19%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
N/A
+$1,560/mo
7.1%
