$572,311
NAL Estimated Property Value1501 Blue Creek Ln, Georgetown, TX, 78628
$631,456 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Gas Cooktop, Microwave, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,926 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-17-W342-91AB-0055
Lot Number55
Land UseResidential
Legal DescriptionS12640 - PARKSIDE ON THE RIVER PH 1A, BLOCK B, LOT 55, ACRES 0.159
Census Tract020124
Assessed Land Value$127,000
Assessed Improvement Value$445,311
Assessment Year2025
About this property
MLS# 9761965 - Built by Highland Homes - Ready Now! ~ RICHMOND FLOOR PLAN IN PRESTIGIOUS PARKSIDE ON THE RIVER! NEARLY COMPLETE 4 BEDROOM, 3 FULL BATH, STUDY, EXTENDED OUTDOOR LIVING, LOFT, TALL CEILINGS - READY OCTNOV 2022. ACCLAIMED LEANDER ISD SCHOOLS.
Investor Tools
$572,311
Estimated Property Value
$587,382Estimated Mortgage Balance
$572,311Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$631,456
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,404/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,983
$572,311
2025
$127,000
$445,311
$572,311
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,983
$572,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amres Corporation
Conventional
$627,000
No
First
Dec 12, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$587,382
N/A
0%
103%
$3,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,600/mo
$-2,184/mo
5.1%
