$325,000
NAL Estimated Property Value1501 Havenrock Drive, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Lot Size8,137 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.0913.0007.0030.00.02.02
Lot Number30
SubdivisionDiamond Creek Ph 1
Land UseResidential
Legal DescriptionDIAMOND CREEK PH 1, BLOCK G, LOT 30
Census Tract050209
Assessed Land Value$85,000
Assessed Improvement Value$240,000
Assessment Year2025
About this property
Cute single story with beautiful brick elevation and swing style garage! Inside you will find 3 beds, a study which can be a bedroom, 2 full baths, formal dining or formal living, and a 2-car garage! The family area is open and has vaulted ceilings, archways throughout the home, fireplace in the living room. The home flooring features ceramic tile and wood. Large backyard, short drive to major shopping.
Investor Tools
$325,000
Estimated Property Value
$170,845Estimated Mortgage Balance
$154,155Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,116
$325,000
2025
$85,000
$240,000
$325,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,116
$325,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$190,000
No
First
Feb 10, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,845
$154,155
47%
53%
$1,140/mo
