$274,640
NAL Estimated Property Value1501 Jo Ann Dr, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
Exterior
Lot Size8,850 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces4
Land Information
APN26124500090220000
Lot Number22
SubdivisionCrest Ridge
Land UseResidential
Legal DescriptionCREST RIDGE ESTATES 3 BLK 9 LT 22 INT202400084271 DD04262024 CO-DC 1245000902200 1CG12450009
Census Tract018600
Assessed Land Value$50,000
Assessed Improvement Value$224,640
Assessment Year2025
About this property
This charming 3 bd, 2 bath home is fully remodeled, with an open floor plan, brand new kitchen cabinets, granite countertops, stainless steel appliances, modern light fixtures, new paint and new flooring throughout the house. Primary bedroom has a walk in closet, and a large bathroom with his and hers sinks. Large Spacious corner lot with detached 2-car garage and carport. Backyard has a large patio area for family gatherings and entertainment. Minutes away from Downtown Garland Square and other entertainment spots.
Investor Tools
$274,640
Estimated Property Value
$302,659Estimated Mortgage Balance
$274,640Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,526
$274,640
2025
$50,000
$224,640
$274,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,526
$274,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$299,475
Yes
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,659
N/A
0%
110%
$1,886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,886/mo
+$86/mo
8.6%
