$262,000
NAL Estimated Property Value1501 John Street, San Leon, TX, 77539
$340,600 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,251 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces3
Land Information
APN3030-0001-0016-000
Lot Number16
SubdivisionDickinson Bayshore
Land UseResidential
Legal DescriptionABST 10 A EDWARDS SUR LOT 16 BLK 1 DICKINSON BAYSHORE ADDN
Census Tract721800
Assessed Land Value$118,190
Assessed Improvement Value$62,580
Assessment Year2025
About this property
This scenic bay-front property creates a serene retreat and sports a concrete bulkhead and 160 ft pier (per seller.) The house on piers awaits your personal touches that will make it yours. You'll be proud to host friends and family for fishing or just watching the sunrise and sunset from the pier.
Investor Tools
$262,000
Estimated Property Value
$199,830Estimated Mortgage Balance
$62,170Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$340,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$180,770
2025
$118,190
$62,580
$180,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,544
$180,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$216,000
No
First
May 18, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,830
$62,170
23%
76%
$1,296/mo
